County Profile for Pinal - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,435,788 Total Charges 1,378,982,778
Fixed Assets 186,662,238 Contract Allowance 1,174,762,535
Other Assets 1,354,304 Operating Revenue 204,220,243
Total Assets 226,452,330 Operating Expenses 366,185,943
Current Liabilities 13,004,557 Operating Margin -161,965,700
Long Term Liabilities 174,993,399 Other Income 2,216,172
Total Equity 38,454,374 Other Expense 0
Total Liabilities and Equity 226,452,330 Net Profit or Loss -159,749,528

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,825 Revenue per Bed $996,196 Revenue per Person $204,220,243
Net Margin per Discharge ($15,723) Net Margin per Bed ($790,077) Net Margin per Person ($161,965,700)
Net Profit per Discharge ($15,508) Net Profit per Bed ($779,266) Net Profit per Person ($159,749,528)
Net Fixed Assets per Discharge $18,121 Net Fixed Assets per Bed $910,548 Net Fixed Assets per Bed $186,662,238
Long Term Debt per Discharge $16,988 Long Term Debt per Bed $853,626 Long Term Debt per Person $174,993,399
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 445 Net Fixed Assets 458 Population Estimate 1,151
Total Revenue 672 Long Term Liabilities 322 Total Patient Discharges 568
Net Margin 3,239 Total Patient Beds 578
Net Profit or Loss 3,283

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,792,551 84,458,479 0.5659
31 Intensive Care Unit 21,896,047 79,864,241 0.2742
32 Coronary Care Unit 0 0
43 Nursery 804,230 4,552,429 0.1767
44 Skilled Nursing Care 0 0
50 Operating Room 14,842,601 138,876,844 0.1069
51 Recovery Room 4,095,107 21,257,253 0.1926
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,733,292 13 Nursing Administration 4,926,191
02,03 Captial Related - Movable Equipment 13,544,998 14 Central Services and Supply 4,511,455
04 Employee Benefits 13,329,331 15 Pharmacy 4,507,177
05 Administrative and General 57,997,460 16 Medical Records and Medical Library 1,553,421
06 Maintenance and Repairs 965,565 17 Social Services 786,097
07 Operation of Plant 12,186,128 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,642,358 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,959,463 20,21,22,23 Education Programs 0
Total General Service Cost Centers 143,642,936

County Profile for Pinal - 2018